Northern Oil and Gas, Inc. (NYSE:NOG) Q1 2022 Earnings Conference Call May 6, 2022 11:00 AM ET

Company Participants

Nicholas O'Grady - CEO
Adam Dirlam - President
Michael Kelly - Chief Strategy Officer
Chad Allen - CFO

Conference Call Participants

Neal Dingmann - Truist Securities
Scott Hanold - RBC Capital Markets
John Freeman - Raymond James
Charles Meade - Johnson Rice
Phillips Johnston - Capital One
Noel Parks - Tuohy Brothers
John Abbott - Bank of America

Operator

Greetings, and welcome to the NOG First Quarter 2022 Earnings Call and Webcast. At this time all participants are in a listen-only mode. A question-and-answer session will follow the formal presentation. [Operator Instructions] As a reminder this conference is being recorded.

It's now my pleasure to turn the call over to Mike Kelly, Chief Strategy Officer. Please go ahead, sir.

Michael Kelly

Good morning, and thank you for joining us for NOG's first quarter 2022 earnings conference call. Yesterday after the market closed, we released our financial results for the first quarter. You can access our earnings release on our Investor Relations website and our Form 10-Q we filed with the SEC in the next few days. We also posted a new investor deck on the website last night.

I'm joined here this morning with NOG's CEO, Nick O'Grady; our President, Adam Dirlam; CFO, Chad Allen; and our EVP and Chief Engineer, Jim Evans. Our agenda for today's call is as follows: Nick will start us off with his comments regarding our first quarter and our business strategy; after Nick, Adam will give you an overview of our operations; and then Chad will review our Q1 financials and updates to our 2022 guidance. After the conclusion of our prepared remarks, the executive team will be available to answer any of your questions.

Before going further though, let me cover our Safe Harbor language, please be advised that our remarks today, including the answers to your questions may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These forward-looking statements are subject to the risks and uncertainties that could cause actual results to be materially different from the expectations contemplated by these forward-looking statements. Those risks include, among others, matters that we have described in our earnings release as well as in our filings with the SEC. Including our Annual Report on Form 10-K and our quarterly reports on Form 10-Q. We disclaim any obligation to update these forward-looking statements.

During our conference call, we may discuss certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income and free cash flow. Reconciliations of these measures to the closest GAAP measures can be found in the earnings release that we issued this morning.

I would now like to turn the call over to our CEO, Nick O'Grady.

Nicholas O'Grady

Good morning everyone and thanks for participating in today's call.

During this call we'll being focusing on six key points. Number one, first quarter 2022 was a record breaker for NOG. We generated a monstrous $256.6 million of adjusted EBITDA and over $145 million of free cash flow. That is more than double the free cash flow we generated just one quarter earlier in Q4 2021.

We produced over 70,000 Boe per day with only two months of Veritas included in this production. Production beat our internal forecast by about 5% as a result of better than expected well performance. And we also received a slight contribution in March from a few Q2 completions that were ahead of schedule. Despite this, we had in line spending. We are increasing our free cash flow target for the year to greater than $425 million from $375 million prior on better production and better realized pricing.

Number two, consistent outperformance. We are a proven and disciplined acquirer. And we have successfully integrated our 2021 deals on time and they're performing better than expected. As we mentioned on last quarter's conference call, we are conservative on development timing and the assumptions we utilize in acquiring assets. And we are seeing more production on our assets than anticipated, especially on the Veritas properties.

Number three, our diversified model continues to shine. For the quarter, Permian volumes made up approximately 20% of our production volumes with only about two months of Veritas contribution. I would like to reiterate that we want a low leverage diversified capital allocation model and we're delivering that in spades.

Our leverage in this quarter, is at a run rate of about 1.1 times, well ahead of schedule and we believe we're on a path to less than one times in 2022. When this management team came onboard four years ago, one of the major goals was to improve and deleverage NOG's balance sheet. We believe that goal has been accomplished and is permanently in the review mirror, which will allow further shareholder returns as I'll discuss next.

Number four, shareholder returns. During Q1, we delivered over 40% of our free cash flow back to shareholders in the form of dividends and preferred buybacks, a record percentage and a record in terms of absolute returns. Even with the strong shareholder returns, we still ended the quarter with less debt than we had forecasted.

We also increased and accelerated our dividend plan, which included another 36% increase to the quarterly dividend. Throughout this year our goal is to keep all options open to deliver more shareholder returns and improve our discounted absolute and relative valuation.

As we have previously discussed, we believe we have a premium business model that will continue to provide great returns to our shareholders. As noted in our release, management is recommending another 32% dividend increase next quarter that would take the annual dividend to $1 per annum. The Board has also approved the buyback plan for our senior notes as well as increasing the authorizations for preferred and common stock repurchases.

Number five, the future. We are seeing robust organic activity on both our Permian and Williston properties, as we approach mid-year. We hope and expect to see development towards the high end of our 48 to 52 well count this year, which should boost exit volumes for 2022 and set us up for significant production and free cash flow growth in 2023.

As I mentioned last quarter, we see inclining volumes on our assets throughout this year. Recent severe storms in North Dakota will be a minor blip in April, and while it will flatten out Q2 growth the trajectory for 2022 is actually materially improving, with accelerating growth throughout 2022.

This has allowed us to increase our full-year production guidance. Additionally, ground game activity is booming, and we expect our free cash flow to significantly outperform our prior expectations. Small scale ground game competition has picked up, but we are getting significant traction in larger scale wellbore development projects that may be too large for our competitors to handle. If successful, we'll update you as always.

Number six, bolt-on. Legendary World War II General Omar Bradley was famous for saying that, amateurs talk strategy but professional talk logistics. To that point, we have not done M&A as part of just some pie in the sky strategic thinking.

We have done it to definitively increased returns to our shareholders as the results speak to you today. The strategic benefits are a residual benefit of smart financial decisions. The number of bolt-on properties coming to market has accelerated dramatically since we last reported. And we're evaluating a robust pipeline.

As always, we're evaluating top quality accretive prospects in our core areas. As one would expect with commodity prices higher and upside convexity for the buyer are more limited, we will be cautious in our underwriting approach. Furthermore, you can expect our hedging strategy upon success will be geared towards locking in the majority of the PDP value. I'm optimistic we can close on meaningful value added M&A this year.

As I've mentioned previously, we do not expect these acquisitions to require Northern to access the public common equity markets, given our current leverage levels. As is typical, I will remind you, this is not a cheesy tag line we take it seriously when we say we are a company run by investors for investors. And I want to thank each and every one of you for taking the time to listen to us today.

I now like to turn the call over to Adam and Chad to provide more details on operations and financials. Adam?

Adam Dirlam

Thanks, Nick.

The first quarter finished on high note, as elevated activity levels across our entire position have been encouraging in the Permian, is leading the way. Completions for the quarter came in above expectations as we added 10.6 net wells to production. The trend in a pull forward of activity remained a theme during the quarter with the acceleration coming from our Williston completions.

The Permian assets performed up to expectations with the Veritas asset, accounting for roughly 20% of the net additions during the quarter. While completions were above expectations, we also saw the base asset outperform internal production forecast.

Our private operators in both the Permian and the Williston were the main contributors to that outperformance with continued improvements to well efficiency. Our Marcellus assets have also been performing well, and we have been encouraged by the shallower declines in connection with the change in well design. With roughly nine months production under our belt, our first completed set of wells are outperforming by 15% and we expect that outperformance to increase as we gather additional production data.

As we look to the second quarter, Williston shut in significant gross volumes during April. However, based on our areas of concentration and our operators working diligently to bring wells back online. The net effect to NOG was not nearly as impactful. In addition, our Permian assets have helped to partially mitigate the interruption. And we expect to navigate the late winter weather effects moving through the second quarter.

On the drilling side activity levels remained strong. We saw a build in our D&C list which has sitting with almost 50 net wells in process, up from 42.5 net wells, when we entered the quarter. As anticipated, the activity levels during the winter months shifted from the back into the Permian, as the Permian made up 45% of our total oil wells in process compared to about a third, when we finish the year. Continuing with that theme, the Permian also accounted for two-thirds of the 13.3 net well proposals that we elected to during the quarter.

We've been pleasantly surprised with the number of wells being proposed on our large Permian acquisitions and also saw consistent development from our other ground game acquisitions that closed in 2021.

In the Williston as the rig count has jumped to a two-year high, AFE activity has risen for the fourth consecutive quarter and elections are up over 250% versus the first quarter of last year. In totality, the acceleration in both the Williston and the Permian provided us with a 40% increase in net well elections quarter-over-quarter.

We will continue with our barbell approach of high quality elections and opportunistic ground game acquisitions. And while there will be monthly variations, we expect our current Williston and Permian assets to grow roughly in balance over the year. We've also been keeping our close eye on inflationary pressures, and I've been impressed with the operators that we actively choose to partner with.

Per well costs on new proposals remain well within the range of what we are modeling with average well cost effectively flat quarter-over-quarter at $7 million a copy. This is not necessarily been the case for some of the other smaller operators that we have been observing through our ground game evaluation process.

Many of the deals that we have screened have shown elevated AFE costs and partnering with the right operators during this period of time, has been imperative to retaining capital efficiency. On the ground game front deal flow remains at all-time highs. And despite the commodity price volatility, the end variability and quality, we've remained disciplined in our approach.

During the quarter we closed 10 deals for 1.3 net wells, 326 net acres and 73 net royalty acres. The acquisitions were fairly balanced between the Williston and the Permian during Q1. We continue to see some very compelling opportunities in both basins as we move into the second quarter.

The larger M&A opportunities continue to come to market both in formal auctions and off-market sales. No difference in the ground game deals that we evaluate, we're looking for quality assets and seeking to deal with realistic sellers. There remains a concentration of quality non-op deals in both the Permian and the Williston and was currently screening a number of them. Operators have also been approaching us on potential partnerships and to the extent we can put something together, those mutually beneficial, we will remain opportunistic on that front.

Discipline and creativity are essential in this environment and we are focused on layering in quality assets, only to the extent that they are accretive to the enterprise. The beauty of getting this done, what we were able to do last year with over $800 million in acquisitions, is that we don't have to do anything. It cannot be assets we tucked in due to work for us.

With that, I'll turn it over to Chad.

Chad Allen

Thanks, Adam.

I'll start by reviewing some of our key first quarter results, which was the strongest quarter in company history. Our Q1 average daily production increased 11% sequentially over Q4 and increased 85% compared to Q1 of 2021. Our adjusted EBITDA was $256.6 million up 46% over last quarter and our free cash flow more than doubled to $146 million compared to last quarter. Both metrics well ahead of Wall Street analyst and internal expectations.

Our adjusted EPS was $1.58 per share in Q1, well above consensus estimates. Oil differentials were better than expected in Q1 and came in just under $4 per barrel, due to strong Bakken pricing and having more barrels weighted towards the Permian which has a sub-$2 oil differential.

Gas realizations continue to remain strong in Q1, but I want to point out is higher gas prices persist and the ratio of natural gas liquid prices tighten, we would expect our gas realizations to fall back in line with our guidance. These operating costs were $54.5 million in the first quarter, were $8.50 per BOE. Effectively flat on a per unit basis compared to the fourth quarter, and towards the bottom end of our guidance.

As I mentioned on our last call, specifically related to our firm transport commitments on our Marcellus assets, that LOE will be -- elevated in the second quarter, as we make any required payments compared to our annual production expense guidance.

Cash G&A adjusted for one-time acquisition costs related to our Veritas acquisition was $0.86 per BOE. Capital spending for the first quarter was $85.6 million excluding non-budgeted corporate acquisitions which was below Street expectations, despite a pull forward and completion activity and additional ground game opportunities in Q1. Our Williston Basin spending made up 16% of the total capital expenditures for the quarter. The Permian made up 35%, the Marcellus made up 4% and other items made up the remainder.

The balance sheet is in great shape. We paid out nearly $85 million on the revolver, after closing the Veritas acquisition in late January. We currently have approximately $361 million drawn on the revolver, leaving approximately $390 million in availability. Given the cash flow we expect to generate, we forecast our revolver to be undrawn in Q1 of next year. All of that could certainly move depending on commodity prices, how we use our free cash flow and other factors.

As we finalize our spring redetermination, our current asset base would support a substantially higher borrowing base, should be desired more liquidity. On the hedging front, we've opportunistically added volumes north of $80 since our last report, most of it fill our targets in 2023 and 2024, and the top-up volumes from our Veritas acquisition. We continue to target hedging 60% to 65% of production on a rolling 18-month basis, with select longer-dated hedging tied to corporate acquisitions.

With respect to updated 2022 guidance, our production guidance is up 1,000 BOE per day to a range of 71,000 to 76,000 BOE per day. We expect our production to ramp as we move through the year and exit closer to the higher end of our range.

We will see some slowing of growth at the beginning of Q2 due to severe storms in North Dakota but expect a strong catch-up as we enter the third quarter. As a reminder, Q1 is typically our slowest quarter. So in terms of the cadence of our capital spend, we expect them to be more weighted towards the last three quarters of the year.

As I mentioned earlier, oil differentials were better than expected, so we're updating our guidance to $5.25 to $6. This outlook should generate more than $425 million on free cash flow after our preferred stock dividend, and would result in modestly increased production volumes and consistent growth in our common stock dividend. As Nick mentioned, the steady volume ramp we expect throughout 2022 also bodes well for a strong set-up for 2023.

With that, I'll turn the call back over to the operator for Q&A.

Question-and-Answer Session

Operator

[Operator Instructions] Our next question is coming from Neal Dingmann from Truist Securities. Your line is now live.

Neal Dingmann

Good morning. First question is based on strategy guys, a good detail so far. Nick, I like the layout. Specifically I'd call you, all know the leaders in the small cap clubhouse when it comes to shareholder returns. So Nick for you as the team, I'm just wondering do you all believe going forward that larger shareholder payouts are key for you and other small caps or do you prefer to build scale or what is the optimal plan?

Nicholas O'Grady

Good morning, Neal. I think there is solid logic to both M&A and obviously shareholder returns. M&A is important and we believe energy is the natural consolidator. Energy benefits from -- continuing to scale in the public markets, we see huge synergies from getting larger to our cost structure, our cost of capital, diversification, as today's results speak to make for a better no-op portfolio. So to sum that up, the analysis that we do internally still shows that M&A creates the most long-term value creation at least financially.

We can grow our per share profits with few limits, given the marketplace and opportunities out there. It's impossible to manage the stock price day-to-day, but we can control and grow our business and profitability and let the market do its magic. But I'd say the current plan is in all of the above strategy taken securities grow and improve profits.

That being said, I was a fundamental securities investor for 15 years. So I'm not going to mince my words here. I think we are terribly undervalued today, even if the strip gap down $25. That means that repurchasing our own securities and other forms of returns are as competitive as ever with any use of capital.

We're generating massive free cash flow, we've got significant authorizations in place for potential common preferred bond repurchases. Making sure the market values us appropriately is part of my job. And while there is only so much you can do I do take it really seriously. So if this market situation sticks around, we certainly don't intend to stand around and shrug our shoulders.

Neal Dingmann

No, it's great to hear. I love it, how you use that, that buybacks -- the potential backstop, I completely agree.

And then my second sort of advertising, what you're just talking about, it was really on capital markets. You all, as you mentioned certainly close some timely acquisitions last year, but it's interesting I think part of the underperformance, I think, to start the year with concern about maybe potentially additional equity coming around maybe further deals. So I'm just wondering, we estimate, you all right now, you should have an ironclad balance sheet, I believe by towards the year-end.

So given that, how would you think about further financings or how would you consider when you look at further deals? Now that you're going to certainly be in a materially different financial shape here in the coming months.

Nicholas O'Grady

Yeah, I would say, based on historic valuations that we're paying when we acquire properties, if we were to be successful. I think we can do upwards of a $900 million in cash acquisitions without having any material impact to our overall credit metrics.

And I would say, our Board of Directors to be clear, our profits are up about 80% since the fall in our stock is roughly in the same place. So that means our valuation is compressed and I would say our Board has very, I would say, not to mince words here, but I don't think the Board is terribly excited about issuing common equity if the market is not going to value its property and we just frankly don't need to.

Operator

Thank you. Next question is coming from Scott Hanold from RBC Capital Markets. Your line is now live.

Scott Hanold

Thanks all, and I like the enthusiasm, it sounds like things are going quite well there. Just -- first if I could delve into sort of the operating cost side of things, it seems like, obviously the first quarter, your OpEx looked pretty good. And I know Chad, you gave some color on obviously the trend being up maybe a little bit. So if you could quantify that, but then also from a bigger picture perspective, just help us think about like just structurally where does LOE cost go over time as the Permian becomes a bigger part of the equation?

Nicholas O'Grady

Yeah. So, this is Nick, I'll let Chad talk a bit on the logistics for this year. The one thing in terms of our FT commitments in the Marcellus as an annual thing we pay, we can't spread it out, you pay one and done. Yeah.

Chad Allen

Yeah. That's right. The comp that kind of hold you to looking at as you receive it when we originally book the fair value for when we bought the Marcellus properties back in Q1 of '21. We had to kind of fair value with that and then any incremental increase now we have to kind of roll in as it comes along. From a quantification standpoint, I think it's somewhere around $5 million to $6 million -- $5 million to $7 million of costs that will be coming through related to that in Q2.

Nicholas O'Grady

Yeah. And Scott, the reason that it's an issue this year versus say last year that we paid it at closing. Like last year, so we incurred it -- we still incurred it just in the actual capitalization of the transaction. In terms of LOE in the balance between the Permian, I think as the Permian growth is obviously -- it's a gassier play and has generally from a productivity perspective lower operating costs. As well as it's closer to market, so as we book our GP&G cost in LOE, it tends to be lower.

As Bakken production ages out obviously LOE per unit on any well goes up over time. And so I would say, our goal would be as we modestly grow our volumes in that mix shift changes over time that our LOE would stay relatively static.

Scott Hanold

Okay. And that's relatively static to say that, the $850 million number you guys posted in the first quarter, is that sort of a good benchmark?

Nicholas O'Grady

I would say, just to be conservative, within the range of our guidance, right. I think -- and I think the other thing too is that when you think about how we book at versus say some other peers, where we do kind of all in one, we do have to account for the fact that liquids prices are very high. And so your processing costs are going to float with the price of overall NGLs. So it's going to be more elevated now.

Obviously you're getting that and above that in revenue, but it will -- that LOE will go down if prices were meaningfully contract. And if propane prices went to $2 a gallon, it's likely to go up somewhat, because you have a lot of top contracts as part of that.

Scott Hanold

Understood. And then Nick, you obviously, used your words, say the ground game is booming. Could you help give us a sense of like what's going on? And how big of an opportunity is for you -- is that for you all? What is really spurred sort of the uptick in that opportunity?

Nicholas O'Grady

Yeah. I mean I think what's really changed in the dynamic is that, if you go back five to seven years ago when prices were high operators generally would consent to all of their non-operated properties and just spend extra money. What's unique about it is that we're in a $100 world and they still want to spend money drilling their own wells and that stuff is still coming off.

And so what I would describe to you is, we're not -- what we're seeing is instead of a quarter of a net well here with some acreage or 0.5 a net well there, we're seeing pad developments with up to 40% working interest that could be five to seven net wells.

Well, at today's prices that could be $50 million to $75 million worth of capital. And I don't want to scare anyone that we're going and spending money like crazy. But I would just say the size of the transactions as well as the small stuff, which still exists is larger than we've seen in past transact. Adam, you should have...

Adam Dirlam

Size of the transaction, relative to the rate of return, in terms of its competition that's where we're going to focus our efforts on. We've got 2% to 3% of working interest that are getting shot to got a lot of other people trying to take bite on that. And those are the things that -- let go by and is not going to move the needle. So we're going -- room buyers, just a couple of folks you know, can generally do a little bit better on pricing.

Scott Hanold

Yeah. So as you contemplate your full-year guidance, did you kind of also account for the fact that maybe there is more ground game -- pickup of ground game activity through the course of the year is that potential upside to sort of the outlook at this point?

Nicholas O'Grady

Potentially. I mean, I think we take it, each one in stride, I mean, I think as you know, Scott, we budget for a good portion of this within the year, every year. And so we've tried to be very careful, so that when we are successful, this is not just additions to the capital and I'd say we feel very confident in our capital outlook. We've been very, very cautious in terms of that. So I wouldn't make the assumption that it necessarily is incremental capital, so to speak.

One thing I would say, that is an interesting trend we have noticed in the past 18 months, we had a discussion with our own Board about this week. Which is that, the conversion timing has been compressing, meaning that in past years we would see six to nine months lead times from AFE to sales. And we've been seeing things compressed to sometimes less than three months. And what's good about that is, it means you're not carrying on a percentage of completion those costs on your D&C list for a long time.

So it tends to make your capital efficiency a bit higher because the money is coming in and going out and converting very, very quickly. So it means you don't necessarily carry as many wells in process. As you might have in the past but that your capital is highly productive and turning much quicker.

Operator

Thank you. Your next question is coming from John Freeman from Raymond James. Your line is now live.

John Freeman

When I look at, you're close to achieving the target of being a -- below that one times leverage. And given that the preferred stock is your most expensive cost of capital, would it maybe make some sense to shift more of that incremental free cash flow toward accelerating the repurchase of preferreds relative to paying-off the revolver by 1Q '23, just given how much cheaper that cost of capital is?

Nicholas O'Grady

Yeah. I mean, I think let's go through all three securities. Just to -- so we -- you can understand our logic clearly. I'd say they all have their merits in their own way. And I think given how much free cash flow we're generating, I don't think we have to choose just one. We've obviously attacked the preferred first because as you point out correctly, it is the most expensive cost of capital. And we're monitoring and weighing all of them against each other, but they have different considerations.

As I mentioned the corporate finance modeling will tell you, the preferred is definitively our most expensive, it's deeply in the money now. And that's certainly why we chose it first. But then, with respect to our bonds, if the Fed actions mean that we can retire debt, we just issued at about 107% of PAR for less than we owe, that in and of itself has value.

And with the common stock, that's one of our -- basically our number one focus when it comes to making sure the market is valuing us appropriately and you can't ignore that either. Obviously, the preferred does have some impact because it is in the money and effectively common stock at this point.

So bonds have the impact of saving interest and reducing risk and potentially actually some accretion in the sense that you can retire the loan for less than you owe. The preferred has the most mechanical impact to our returns and the float reduction from common stock may help our stock trade properly and as well boost returns. So I think all options are on the table here and now. But I think we'll be very logical about how we approach this and measured and careful.

John Freeman

Okay. Now, I appreciate the thought process. And then on the CapEx front, as you're rightly pointed out, I mean you're literally the only small cap, I can think of during earnings it was able to maintain the CapEx budget. And I guess what I'm trying to think about is, well, I guess first like on the AFE's that you're giving today, are you not seeing those move meaningfully higher from 1Q levels?

I'm just trying to get a sense of the confidence shelf guide in being able to maintain that budget because it is pretty remarkable what you've done so far.

Nicholas O'Grady

Yeah. Well I made Bloomberg Intelligence retract an article they wrote last year, because I said small cap companies will be facing cost inflation. We're a small-cap company but we have large cap operators. So the reality is that, the largest and best capitalized and most active operators are the ones that we are focused on from a capital efficiency perspective.

Not to mention the fact that, if you recall last year many operators as they were getting the synergies of lower cost wells, we're lowering those costs. We did not -- we kept ours consistent and flat. Because one of the things an operator A maybe seeing inflation, operator B may not, we see it all. And so in some ways, I read it. I read a piece of earnings review. So we may not have the same visibility that operators do, I soundly reject that. We actually have better visibility because we see everybody's costs. So we saw a smaller capital like companies with significant increases early last fall.

Adam Dirlam

John, the other way I frame it up, if you look at our D&C list just the percentage of private SMID cap large operators and look at it from a Williston and Permian standpoint, obviously EQT is operating 100% of our Marcellus asset. But you've got large cap operators operating 47%, the other 47% is private concentrated a true private and so exposure to SMID cap operators is roughly 6%.

John Freeman

Got you. Well, I would say that you clearly done a good job choosing your partners because we've had a number of large cap companies that've blown through their budget discerning season as well. So you've clearly done the job of choosing their partners. But great quarter and I appreciate all the thoughts.

Nicholas O'Grady

Yeah. I mean, John, I feel like a broken record because I tell everyone this over and over but we are more conservative than our own operators in many cases on performance, timing and costs. It doesn't mean, we won't be wrong from time to time, doesn't mean we won't choose to spend less or more from time to time. But it does mean we're pretty careful and over the long term are pretty accurate.

Operator

Thank you. The next question is coming from Charles Meade from Johnson Rice. Your line is now live.

Charles Meade

Nick, I have to say that, that Omar Bradley quote you had reach pretty deep in the back for that one?

Nicholas O'Grady

I got it from my mom, actually.

Charles Meade

Yeah, World War II buffer, so I have to say the metaphor is maybe a bit lost on me, but still I was impressed with the security of it. But let me ask a real question about your quarterly production cadence and here is -- I think that what I heard Adam say is, is that you have a slight incline in 2Q. And what I'm curious about is -- 2Q is going to have a full contribution from Veritas. And so was that comment just about kind of a pro forma production or is that kind of on a pro forma basis, are you actually declining a bit in the extra month of Veritas, is what's bringing you back up?

Nicholas O'Grady

Yeah. Listen, there were -- the storms in North Dakota were no joke. And there was for parts of April there were significant portion. I think Adam did mentioned this. We materially outperformed the aggregate, just by where we're located, but it will have an impact of sort of flattening it out in kind of offsetting a bit. But if you think about it this way, all that oil is getting stored in the local tanks and then it's going to come to sales in May, once those things come off.

So within the quarter, we may be proven wrong. And why is it being a blip, it did have an impact on April and slows it out. But you're just basically stealing from Peter to pay Paul. So on an annualized basis it only winds-up increasing the production sort of either later in 2Q or in 3Q.

Charles Meade

Okay, that's helpful. And then maybe picking up on this inflation question. I think Adam already addressed a bit. Because you guys do you get to peak behind a lot of curtains, you get -- I'm just curious what insight you could share with us, not only across different plays, but you've already talked about different operators, are you see different pressures in different parts of the country?

Are you seeing different kinds of pressures, whether it's on -- be there is are completions or something from one sort of operator to another? And what if anything, does that kind of suggest you about how '23 is going to play out?

Adam Dirlam

Yeah, in terms of certain basins. we are certainly seeing a difference between the Bakken and the Permian and the larger Bakken operators that were exposed to as well as the privates are doing a lot better. You have a function of a steady state rigs, long-term contracts if people are going back to the well service providers are going to try to reach up those contracts.

And so our operators in North Dakota are certainly seeing conservative in that regard, albeit a two year highs in the Permian. It's a function of what kind of rig program, you're running, I mean, there is a handful of operators, smaller ones and choosy guys that are running one to two rigs and they are the ones that we're seeing struggle the most. You've got frac crews that are potentially not showing up, sand, that's not showing up, those types of things.

And so that's where we're actively getting in front of the larger privates, as well as the larger publics in that regard, in order to mitigate things. And then as far as kind of '23 is shaping up, but I don't know how much capacity there is to add rigs at this stage in the game, in terms of availability and so in terms of moving things forward. I think it's going to be steady state, and then it's just going to depend on rig contracts, how long those are win those roll-off and effectively the price of oil.

Nicholas O'Grady

Yeah. And I would say, you know, there is lots of sand in the world and it's not that hard to make a steel pipe. So I think those shortages will be relatively shortly led that would anticipate by 2023 those capacity issues. Those are more easily solvable than the physical number of rigs or the people who work on them. So I think those are shorter term bottlenecks. Is that makes sense?

Charles Meade

Yeah. But just to clarify, Adam. And your comments, Nick, about adding rigs, you're talking about for the industry in aggregate, if I understand.

Nicholas O'Grady

Correct.

Adam Dirlam

Correct. Yeah.

Charles Meade

Thank you guys.

Nicholas O'Grady

Yeah. I mean, Charles, the one thing to think about as a non-op if we wanted to double our output next year, it doesn't. We don't add any net rigs, we don't add any net production, it's simply working interest in existing. So we don't have the same types of issues about ramping up or down that an operator does.

Operator

Thank you. Next question is coming from Phillips Johnston from Capital One. Your line is now live.

Phillips Johnston

Thanks. Nick, you mentioned inclining volumes in each quarter for the remainder of the year.

Nicholas O'Grady

Yeah.

Phillips Johnston

I just wanted to -- I guess, an update on the net well schedule. I think the original plan was around five to six or so in Q1 and sort of jump in the 18 in Q2 and then sort of roughly 13 or so in each cooler in the back half of the year to kind of round out the 50 total. I think Q1 was closer to 10.5 and then we've obviously got some weather here in Q2. So wondering how that cadence might have changed?

Nicholas O'Grady

Yeah. So I think that -- from inclining volumes, which I think I would expect sort of a flattening of the overall production in Q2. We'll have to see just as the fields coming back to life, but there is a chance of modest growth. But I do think from a completions perspective, you'll see a modest uptick, flat up in the second and third quarter. And I think in the fourth quarter, you're going to see a pretty substantial uptick in the number of completions we have. So I would say, 10 to 12 wells a year for the middle quarters of the year and I would say probably 15 plus in the fourth quarter. That's helpful.

Adam Dirlam

Yeah. I mean, obviously there is being one more round from month to month, and depending on when we're adding those wells, earlier or later in the quarter, that's obviously going to drive things too.

Nicholas O'Grady

Yeah. And we've been consistently surprised as you would imagine, a $100 oil -- people are highly motivated to get there, whilst the sales. So it's probably the third straight quarter where we've seen some pull forward. And so that's definitely will play a factor into it, but I don't think it's going to have. I don't think it's going to materially change those maybe one or two on the margin.

Phillips Johnston

Okay. And just on a CapEx front, would that sort of trend at same level to where Q4 is probably going to be the peak or some?

Nicholas O'Grady

Yeah. That's right. That's right. I would think we should see in aggregate a handful more completions each quarter of this year, so we should see some step up in the CapEx. Obviously we spent less than a quarter of our CapEx this quarter. But I don't think it's going to be massive and remember we're up percentage of completion.

So it's really about the wells in process. So if you look at our CapEx this year is not X wells completed times, the cost of those wells. We -- our D&C list went up by 6.5 wells this quarter, so we're carrying the cost of all those wells in process. So just because the fourth quarter is where all our completions are, some of that CapEx is going to be borne in the second and third quarters.

Phillips Johnston

Okay. And then wanted to check to see what level of preferreds are trading at these days. I think the last update I had was mid-March or so when they were about 136?

Nicholas O'Grady

Yeah. I mean I think today's prices is going to be somewhere between, it really depends on your what your delta ratio is, right. So they're deeply in the money but you could make the argument there, 85 delta or there 100 delta, right? But you time it like 135 to 150, but what do you really think about is the exchange ratio, which is about 20% to 60% in change. So that's the number of share, right, 22.61, 22.62. So is that -- and then the simple math on a preferred is add like four years of coupon and that will kind of get you pretty close to the spot price.

Operator

Thank you. Your next question is coming from Noel Parks from Tuohy Brothers. Your line is now live.

Noel Parks

You know, I just want to check in with you on one thing. You were talking about the ground game and Andy, market activity in general. And I just wondered what are your thoughts on assets finding their way into the best hands? I think of the peak of private equity coming into the sector. And I imagine that sort of scramble things a bit in terms of just owners of holding on the assets longer than they might have been just because they didn't want to take the loss. So I just wondering where you -- are we somewhat back to a normal market that where activity and pricing are roughly proportional to market conditions to fundamentals?

Nicholas O'Grady

Let's see here. I think that $100 oil is confounds people to some degree. I think that there is a lot on the market for sale, there is a lot of variability. I think on the very small scale stuff there is always competition, but I think there's probably more today. And that's a function that people are making more money than they assumed they would and they're trying to reinvest some of those dollars, you get a few kind of Johnny-come-lately and people want to chase that.

Frankly, we're like a matador, we're happy to let the bull run by when that happens. In 2018, we saw a little mini version of this when oil spiked up to about $70, people love taking risk when the price is up and they're feeling flush. But we maintain our discipline and we're still getting plenty done. I think on the big scale stuff maybe there is a bit more competition than a few years ago, as people have raised a few dollars here and there.

But I still think we managed the risk and concentration where others can't. I think everyone understands that risk plays a bigger role when prices are elevated. I think sellers are frustrated because they want to get every last dollar out based on the current strip. And I would just say at a $100 oil, the whole case always looks great.

But in the end, I think sellers need to be realistic when you're in this type of environment, which is that I think that's the challenge in this market. Which is that, if you held an asset and you needed to sell and monetize it might look, you might say well why would I even do that at today's market pricing. And the answer is, because this is a cyclical business and there is a lot of risk and you can't take that for granted.

Noel Parks

Right. And I think you've been pretty clear on that. But just to double check, as you noted you're primarily in assets that have larger operators. But we been hearing just a lot of pressures from a lot of -- sort of disparate directions depending on sort of the operator certainty level where they are, of course. So it sounding like, there are not, you're not seeing any issues as far as completion pace by operators. They're not sort of getting in trouble with sand howling or I don't know what equipment issues or anything like that?

Nicholas O'Grady

There are always cost overruns, there are always problems. The real question is, how do you underwrite it? How do you budget it? We have an entire planning group that spends all their time. And as I'll say, ad nauseam, we spent a lot of time to try to under-promise and overdeliver even internally, not just what we talk to our investors about.

So we are absolutely seeing cost pressures, we're absolutely seeing delays and we're seeing, as Adam mentioned frac crews not showing up. But the best part about our business is, when your average working interest is less than 10%, no one thing means all that much. And if you model it correctly, and you have engineers and planning people, that are very careful about that. You're generally more pleasantly surprised than disappointed.

Adam Dirlam

And then looking at the last six quarters in our weighted average fees and consents are coming in at $7 million. And we're looking at our budget for the year, especially going into this one, we're looking at call the $7 million to $8 million in order to account for those types of things.

Noel Parks

Got it. Thanks a lot. Appreciate the description of again sort of just reminders about the planning process internally. Thanks.

Operator

Thank you. Next question is coming from Nicholas Pope from Seaport Research. Your line is now live.

Nicholas O'Grady

Nicholas?

Operator

Perhaps your phone is on mute, Nicholas. Please pickup your handset or take your phone off mute. Nicholas, if you could hear me, I cannot hear you. [Operator Instructions]

Our next question is coming from John Abbott from Bank of America. Your line is now live.

John Abbott

Good morning, and thank you for taking my questions. I do apologize if some of these topics may have been covered, was a little late getting on the phone. My question, Nick, here is first on deal activity, which I'm sure there is been a lot of questions already asked, but how are you thinking about deal activity sort of multi-year horizon? Is there a point we slowed down -- what's your sort of latest thoughts over time, this organic activity over a multiyear horizon?

Nicholas O'Grady

I think that in my prepared comments, I gave my sort of professional stock logistics. I think we're opportunistic, which means that you know this is in some strategy of we need to get bigger or we need to keep buying or we need to do all those things. We take each opportunity as it comes in the door, and if it makes sense and we can do it at the prices that we feel generate the returns we want, we'll do it.

And that ebbs and flows frankly, and I think the risk profile of that ebbs and flows, I think the risk within the market today is significantly higher than it was in 2021. We did that in a mid-cycle period of time, obviously, we're now enjoying the fruits of that at $100 oil, but obviously the risk -- depending on your viewpoint, oil could go to $150, it could also go back to $50. And I think but that convexity is really important, especially to our Board as we look through those.

So the pipeline is as big as it's ever been. We go through last year was a bit of an anomaly in the sense that we had four successful transactions. I can tell you all four of those there were specific reasons why we were able to get to be successful. We had one that needed money to make an acquisition and another one that needed money for CapEx, another one that was exiting the business entirely right.

There is always a reason that really helps things happen. And whereas typically our batting average is very, very low. And so I think if we can find transactions that meaningfully add value and returns and actual numbers. I don't, I can't say -- look at our results, it has been proven on every per share statistic, even as we tap the capital markets that these transactions have added meaningful value.

That being said, we can't control seller appetites and what their desires are and so we plot along with the way we do things. And sometimes we're successful and sometimes we're not. But in terms of slowing down or going, it's our job to find ways to grow, that is why we are a public company. That's why we're capital as it is our job to grow and find ways to make a better company. And if we can do so, great. If not, we're really happy with the business as it stands today. We don't need to do anything, but I think we'd be doing a disservice to our stockholders, if we didn't at least look.

John Abbott

Appreciate it. And when you are out there looking to potentially repurchase their shares, and I mean, you figured a stock that is undervalued. But when you sort of look at relative performance or you're at the shares and you've gone through and you've made these large acquisitions and they've been done at prices and they've improved your size. Outside of like buybacks stuff, I mean, what else you think might be done? And just sort of improve shareholder relative performance, I mean, you're having a nice green day till today. But what else do you think could be done?

Nicholas O'Grady

I'm incredibly proud of how we've transformed and built this business. The quarter's results, like I said, are another validation of that. I really think we've done all the right things from a business perspective. And our acquisitions in the last year, taken us to new heights.

At the same time making sure the market values us appropriately is part of my job, and I take that very seriously. Based on how the market is undervaluing us and as a professional securities investor for a long time, I think I have some credence in my beliefs here. We may just need to capitalize on that and look to generate returns on our own securities.

If this market situation sit around we certainly don't intend to stand idly by. We're generating massive free cash flow and we've got significant authorizations for every single security that we have outstanding. So if necessary, we've got all the options on the table and cash is King, we have that -- we have the big stick. So put simply, we care a lot about our stock price.

We have an incredible business model, that is still in my view, misunderstood and underestimated. And we'll try hard to make those who believe in us proud. We have tons of upside from in basin pricing to overall moves in oil. And as I've been saying ad nauseam for four years asymmetry, works in our favor. So when prices are high, everything that we're doing comes on faster and produces more.

Operator

Thank you. We reached the end of our question-and-answer session. I'd like to turn the floor back over to management for any further or closing comments.

Nicholas O'Grady

Thank you all for joining us. We'll see on the next one.

Operator

Thank you. That does conclude today's teleconference and webcast. You may disconnect your line at this time and have a wonderful day. We thank you for your participation today.